Summary Financial Results

	GROUP		COMPANY
(Amounts in € thousand)	1/1-31/12/2013	1/1-31/12/2012	1/1-31/12/2013	1/1-31/12/2012
Revenue	1.175.937	1.130.660	234.712	221.215
Cost of sales	-882.164	-831.696	-197.677	-163.886
Gross profit before depreciation and amortization	293.773	298.964	37.035	57.329
Other operating income	12.605	9.519	5.682	12.013
Administrative expenses	-92.802	-93.026	-31.530	-31.281
Selling and marketing expenses	-17.569	-19.619	-185	-386
Profit before interest, taxes and depreciation and amortization	196.007	195.838	11.002	37.675
Depreciation, amortization and impairment of tangibles/ intangibles assets	-116.781	-130.730	-13.062	-13.968
Profit/(loss) before interest and taxes	79.226	65.108	-2.060	23.707
Finance costs	-88.561	-65.569	-44.711	-40.475
Share on loss of associates	-305	-841	-	-
Loss before taxes	-9.640	-1.302	-46.771	-16.768
Less: Income tax expense	-19.356	-17.526	3.617	1.216
Loss after taxes (a)	-28.996	-18.828	-43.154	-15.552
Attributable to:
Equity holders of the parent	-36.074	-24.516	-43.154	-15.552
Non-controlling interests	7.078	5.688	-	-
Basic losses per share (in €)	-0,44238	-0,30075	-0,52920	-0,19079
Diluted losses per share (in €)	-0,43973	-0,29824	-0,52603	-0,18919

	GROUP		COMPANY
(Amounts in € thousand)	1/1-31/12/2013	1/1-31/12/2012	1/1-31/12/2013	1/1-31/12/2012
Loss after taxes (a)	-28.996	-18.828	-43.154	-15.552
Other comprehensive (loss)/income:
Exchange differences on translation of foreign operations	-93.559	-29.390	-	-
Cash flow hedges	2.585	-567	2.355	-43
Net losses on financial assets available for sale	-342	-225	-	-
Revaluation of land and buildings	1.780	873	882	873
Re-measurement gains/(losses) on defined benefit plans	2.884	-43	651	746
Income tax relating to components of other comprehensive income	-2.091	266	-1.010	-324
Other comprehensive (loss)/income net of tax (b)	-88.743	-29.086	2.878	1.252
Total comprehensive loss net of tax (a)+(b)	-117.739	-47.914	-40.276	-14.300
Total comprehensive loss income attributable to:
Shareholders	-115.102	-50.615	-40.276	-14.300
Non-controlling interests	-2.637	2.701	-	-

	GROUP		COMPANY
(Amounts in € thousand)	31/12/2013	31/12/2012	31/12/2013	31/12/2012
Equity balance at beginning of the year (1/1/2013 and 1/1/2012 respectively)	1.659.941	1.700.448	776.663	789.430
Total comprehensive loss	-117.739	-47.914	-40.276	-14.300
Share based payment transactions	1.080	1.533	1.080	1.533
Sale - disposal of treasury shares for option plan	201	-	201	-
Dividends distributed to non-controlling interests	-2.315	-19.115	-	-
Non-controlling interest's put option recognition	-2.358	-6.807	-	-
Non-controlling interest participation to share capital increase in subsidiary	-	8.800	-	-
Proceeds from partial disposal of subsidiary	-	50.000	-	-
Acquisition of non-controlling interests	-	-27.004	-	-
Equity balance at year end (31/12/2013 and 31/12/2012 respectively)	1.538.810	1.659.941	737.668	776.663