| (all amounts in Euro thousands) |
Year ended 31 December 2012 |
| Opening balance |
117.925 |
293.398 |
223.585 |
1.095.531 |
66.453 |
16.428 |
67.656 |
1.880.976 |
| Additions |
627 |
3.597 |
1.296 |
5.211 |
- |
384 |
33.536 |
44.651 |
| Addition due to consolidation of new subsidiary |
- |
1.001 |
- |
- |
- |
- |
- |
1.001 |
| Disposals (NBV) (note 29) |
- |
-139 |
-5 |
-18.453 |
-6.906 |
-18 |
-278 |
-25.799 |
| Reclassification of assets to/from other PPE categories |
-190 |
-119 |
25.075 |
32.074 |
5.485 |
762 |
-57.913 |
5.174 |
| Transfers from inventories (note 19) |
- |
- |
- |
1.131 |
- |
- |
- |
1.131 |
| Transfers from investment properties (note 12) |
- |
- |
2.849 |
- |
- |
- |
- |
2.849 |
| Depreciation charge (note 29) |
-1.978 |
-2.802 |
-12.718 |
-68.331 |
-15.256 |
-3.371 |
- |
-104.456 |
| Reversal of impairment of PPE (note 29) |
- |
-129 |
|
1.042 |
- |
- |
- |
913 |
| Exchange differences |
-2.122 |
-6.661 |
-7.146 |
-30.037 |
-967 |
-269 |
-1.275 |
-48.477 |
| Ending balance |
114.262 |
288.146 |
232.936 |
1.018.168 |
48.809 |
13.916 |
41.726 |
1.757.963 |
| Leased assets under finance leases |
|
|
|
|
|
|
|
|
| Opening balance |
- |
- |
- |
5.986 |
526 |
- |
- |
6.512 |
| Additions |
- |
- |
- |
12 |
- |
- |
- |
12 |
| Reclassification of assets to other categories |
- |
- |
- |
-5.174 |
- |
- |
- |
-5.174 |
| Depreciation charge (note 29) |
- |
- |
- |
-234 |
-99 |
- |
- |
-333 |
| Exchange differences |
- |
- |
- |
49 |
7 |
- |
- |
56 |
| Ending balance |
- |
- |
- |
639 |
434 |
- |
- |
1.073 |
| At 31 December 2012 |
|
|
|
|
|
|
|
|
| Cost |
156.303 |
307.574 |
386.983 |
1.645.385 |
197.510 |
54.391 |
41.726 |
2.789.872 |
| Accumulated depreciation |
-27.529 |
-19.428 |
-154.047 |
-624.404 |
-148.262 |
-40.245 |
- |
-1.013.915 |
| Accumulated losses of impairment of PPE |
-14.512 |
- |
- |
-2.174 |
-5 |
-230 |
- |
-16.921 |
| Net book value |
114.262 |
288.146 |
232.936 |
1.018.807 |
49.243 |
13.916 |
41.726 |
1.759.036 |